by RMadisonWI
Some time ago, in a previous thread, I referenced Amtrak's "Route Profitability (sic) System," or RPS. A couple of years ago, I was able to obtain Amtrak's RPS reports for FY1998 and 99. Granted, they don't provide the most up-to-date information (Acela Express hadn't been introduced yet), but it provides far more detail than anything Amtrak officially releases (these documents were obtained through an FOIA lawsuit, IIRC).
For the benefit of those curious, I will provide the financial data for Metroliner and NortheastDirect service for FY99. I should point out ahead of time that there are certain items which may lend to some additional curiosity (such as "Superliner Depreciation"). I can't answer questions regarding why they are there (since I didn't produce the documents), other than to say that the amounts are minimal, and they are the result of some formula (exactly what formula, I don't know), that cross-charges different trains for the "benefit" they provide to each other (i.e. a passenger on the Capitol Limited connecting to a Metroliner).
If I can find the time to type them up, I will try to provide info for other trains as well.
So, without further ado (and I apologize that the numbers don't line up, if anyone knows how to format it so everything lines up, please let me know):
For the benefit of those curious, I will provide the financial data for Metroliner and NortheastDirect service for FY99. I should point out ahead of time that there are certain items which may lend to some additional curiosity (such as "Superliner Depreciation"). I can't answer questions regarding why they are there (since I didn't produce the documents), other than to say that the amounts are minimal, and they are the result of some formula (exactly what formula, I don't know), that cross-charges different trains for the "benefit" they provide to each other (i.e. a passenger on the Capitol Limited connecting to a Metroliner).
If I can find the time to type them up, I will try to provide info for other trains as well.
So, without further ado (and I apologize that the numbers don't line up, if anyone knows how to format it so everything lines up, please let me know):
Amtrak RPS FY99 Route 01-Metroliner wrote: Revenue
TransportationTrain Related Costs
- 004 First Class Transportation Revenue-----14,254,600
005 Sleeping Car Accommodation -----------------2,075
006 Custom & Club Accommodation Rev-----9,092,792
007 Food & Beverage Transfer---------------(2,403,270)
016 Cancellation Fees----------------------------508,774
________________________________________________
Net First Class---------------------------------21,454,971
009 USA Rail Pass Revenue ----------------------10,529
010 Coach Class Transportation -----------170,334,395
________________________________________________
Total Transportation-------------------------191,799,895
020 Food and Beverage------------------------4,810,866
030 Express--------------------------------------------200
035 Baggage----------------------------------------------5
________________________________________________
Total Revenue--------------------------------196,610,966
Product Line DirectTrain Makeup
- Train & Engine Crews
045 Trainmen----------------------------------------3,422,985
050 Train Enginemen -------------------------------2,730,747
054 T&E Crew Meals -------------------------------------7,614
Total Train & Engine Crews-------------------------6,161,346
Fuel & Power
055 Train Fuel------------------------------------------(25,077)
060 Train Power-------------------------------------8,477,573
Total Fuel & Power----------------------------------8,452,496
On Board Services Labor
065 Dining Car Labor-------------------------------3,228,867
070 Coach Labor---------------------------------------80,002
075 Sleeping Car Labor---------------------------------8,501
079 OBS Crew Meals---------------------------------143,573
Total On-Board Services Labor--------------------3,460,943
Total Product Line Direct--------------------------18,074,785Transportation
- 190 Yard Operations-------------------------------5,665,928
Running Equipment Maintenance & Trip Inspect/Svc
200 Diesel Locomotive Program Maint----------------6,603
215 Electric Locomotive Program Maint----------2,047,515
226 Locomotive Turnaround Service-------------1,316,886
Total Locomotives----------------------------------3,371,004
Cars
235 Amfleet Program Maintenance---------------2,810,433
250 Cab Car Program Maintenance ---------------------543
280 Auto Carrier Program Maintenance------------------72
295 Horizon Program Maintenance----------------------(273)
310 Superliner Program Maintenance-----------------2,178
311 Superliner II Program Repairs------------------------62
355 Baggage Program Maintenance------------------------9
370 Exterior Car Cleaning ----------------------------45,670
375 Train Riders----------------------------------------34,848
376 Talgo Program Maintenance---------------------------30
388 Car Turnaround Servicing-------------------10,296,389
Total Cars------------------------------------------13,189,961
Total Running Equipment Maintnenance---------16,560,965
080 Food--------------------------------------------1,893,522
081 On Train Food Condemnage -------------------132,143
085 Liquor & Tobacco--------------------------------259,950
090 Non-Consumables-------------------------------420,353
091 Special Trains OBS-----------------------------------584
092 Linens and Laundry------------------------------(25,465)
093 On Board Entertainment--------------------------------5
510 Comissary Support ---------------------------2,831,288
Total Catering Services----------------------------5,512,370
Total Train Makeup--------------------------------27,739,263Mechanical
- Amtrak Transportation
165 Qualifying----------------------------------------420,333
175 Clearing Wrecks-------------------------------------228
195 Passenger Inconvenience----------------------231,497
515 Crew Support-----------------------------------390,239
Total Amtrak Transportation----------------------1,042,297
Railroad Transportation
180 Operations Railroad-----------------------------30,343
420 Track and Roadway-----------------------------17,633
Total Railroad Transportation-----------------------47,976
Miscellaneous
181 Connecting Bus Service------------------------93,583
185 MHC Lite and Reefer Drayage -----------------------2
552 Product Line Support--------------------------583,312
Total Miscellaneous---------------------------------676,897
Total Transportation------------------------------1,767,170Marketing/Sales Support
- Heavy Repairs
Locomotive
205 Diesel Locomotive Heavy Repair-----------------853
220 Electric Locomotive Heavy Repair ------------------8
Total Locomotives --------------------------------------861
Cars
240 Amfleet Heavy Repair----------------------2,795,997
285 Auto Carrier Heavy Repair-------------------------75
300 Horizon Heavy Repair---------------------------7,108
315 Superliner Heavy Repair-----------------------(1,999)
Total Cars----------------------------------------2,801,181
Total Heavy Repairs-----------------------------2,802,042
Wreck & Accident Repairs
Locomotives
210 Diesel Locomotive Wreck & Acc-------------------44
225 Electric Locomotive Wreck & Ac-------------997,215
Total Locomotives---------------------------------997,259
Cars
245 Amfleet Wreck & Accident----------------------1,217
305 Horizon Wreck & Accident--------------------------33
335 Turbine Wreck & Accident--------------------------32
Total Cars---------------------------------------------1,282
Total M/E Wreck & Accident Repair --------------998,541
M/E Miscellaneous
386 M of E Vacation-------------------------------646,348
387 M of E Inventory Loss------------------------537,197
465 M/E Staff - Supv; Shop & Power----------6,343,218
Total M/E Miscellaneous------------------------7,526,763
Total Mechanical-------------------------------11,327,346Insurance
- 490 Information & Reservations---------------5,242,543
495 Marketing & Advertising ---------------------162,679
496 National Advertising------------------------1,435,808
497 SBU Advertising------------------------------510,338
500 Commissions-------------------------------9,783,326
505 Sales----------------------------------------4,751,555
Total Marketing/Sales Support---------------21,886,249Depreciation - Rolling Stock
- 675 Self-Insurance-----------------------------5,933,366
670 Purchased Insurance------------------------800,017
Total Insurance---------------------------------6,733,383Route Related Costs
- Locomotives
Diesel Locomotive
595 F40 Depreciation------------------------------89,033
600 G40 Depreciation-------------------------------1,137
606 P42-8 Depreciation-----------------------------2,256
611 Diesel Switcher Depreciation ----------------57,694
Total Diesel Locomotive--------------------------150,120
Electric Locomotive
615 AEM7 Depreciation-------------------------2,829,141
620 E60 Depreciation--------------------------------1,105
Total Electric Locomotive-----------------------2,830,246
Total Locomotives-------------------------------2,980,366
Cars
625 Amfleet Depreciation----------------------5,222,683
630 Cab Car Depreciation--------------------------6,899
645 Superliner Depreciation----------------------15,903
Total Cars Depreciation -----------------------5,245,485
Interest
679 Rolling Stock Interest - Electric ------------382,704
694 Rolling Stock Interest - P42-8-----------------2,061
Total Rolling Stock Interest----------------------384,765
Total Depreciation & Interest------------------8,610,616
________________________________________________
Total Train Related Costs---------------------96,138,812
Station ServicesMaintenance of Way - Amtrak
- Route Stations
116 Special Trains Stations-----------------------------49
Shared Stations
120 Ticketing------------------------------------2,983,933
125 Station Masters & Ushers-----------------1,090,328
130 Redcaps and Porters----------------------1,066,650
135 Baggage & Express Handling--------------------241
145 Operations---------------------------------2,440,950
475 Station Services Supervision---------------451,497
Total Shared Stations--------------------------8,033,599
Total Station Services-------------------------8,033,648
- Track Related
390 Roadway ----------------------------------------4,613
395 Track -------------------------------------------76,792
400 Snow & Ice Removal ------------------------473,305
405 Tunnels-----------------------------------------65,498
410 Bridges----------------------------------------606,560
415 Signs & Fences --------------------------------32,446
Total Track Related-----------------------------1,259,214
Facility Related
425 Signal & Interlockings---------------------2,676,626
430 Communication Systems -----------------1,013,123
435 Power Transmission Systems --------------591,548
440 Road Buildings -------------------------------533,597
445 Station Services-Building Maintenance---1,068,243
450 Roadway Machines-------------------------1,485,299
455 Facility Related Other------------------------509,832
Total Facility Related----------------------------7,878,268
468 M/W Vacation---------------------------------216,496
469 M/W Inventory Loss -------------------------245,174
470 M/W Supervision---------------------------1,638,452
Total M/W Miscellaneous-----------------------2,100,122
Total Maintenance of Way-Amtrak-----------11,237,604System Related Costs
- Depreciation
575 Depreciation - Road & Other Fixed-----27,565,712
580 Shop & Power Plant Machinery-------------388,853
Total Depreciation----------------------------27,954,565
Miscellaneous
560 Procurement/Purchasing--------------------357,738
565 Police-Security and Environmental-------3,286,053
570 Computer Systems------------------------6,691,024
665 Taxes-------------------------------------------51,875
677 Interest---------------------------------------303,632
Total Miscellaneous----------------------------10,690,322
Transportation - Amtrak
155 Train Dispatching----------------------------723,598
160 Signal/Interlocker Operating---------------281,670
170 Drawbridge Operations---------------------119,483
480 Transportation Supervisory--------------8,371,119
485 Joint Terminal Facilities----------------------35,672
Total Transportation - Amtrak----------------9,531,542
Total Route Related Costs-------------------67,447,681
- 674 General and Administrative SBU --------2,084,824
676 G & A---------------------------------------5,897,583
550 General Support---------------------------3,532,979
551 Mail Hauling Administration----------------------638
553 Special Trains Miscellaneous --------------------749
554 Express Administration---------------------------442
555 Training------------------------------------4,895,592
Total System Related Costs-----------------16,412,807
- Total Train, Route, & System Costs--------179,999,300
________________________________________________
Profit (Loss)------------------------------------16,611,666