I've sent you the spreadsheet. Almost all of the calculations I just described are pretty standard physics; the only oddballs I had to research were the drag and rolling fricition coefficients.
Grades, like rolling resistance, will scale proportional to velocity.
Grades, like rolling resistance, will scale proportional to velocity.